The $127mm in PV of stage 1 FCFs was previously calculated and might just be associated with the matching mobile on the left. Then, we’ll grab the terminal year EBITDA, that is $60mm in Year 5. This gives you the value in the terminal value in today’s bucks, that may then be added into the present value of forecast period dollars flows to ha